Whystock fair value is estimated using a trailing P/E model adjusted for return on equity: Fair P/E = 18 + (ROE × 20). Fair Value = (Current Price ÷ Trailing P/E) × Fair P/E. A base P/E of 18 represents a typical market multiple, scaled upward for companies that earn high returns on equity. The result is a theoretical "normalised" price — not a price target or investment advice. Large deviations are common for high-growth or loss-making companies.
Current Price$71.20
Potential Upside
124.3%
Whystock Fair Value$159.71
Price
UndervaluedFair ValueOvervalued
Simplified model based on P/E and ROE. Not a substitute for full valuation analysis. Data may be delayed. See our Terms.
Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Det...
Market Cap
Total dollar market value of a company's outstanding shares of stock (Price * Shares).
$44.94B
P/E Ratio
Value territory. Trading at a high yield relative to earnings.
9.99
Beta
High-beta play. Expect amplified moves vs. the broad market.
1.31
Div Yield
Strong income play. Yield provides a meaningful total return floor.
110.00%
ROE
Elite ROE. Management converts capital into profit efficiently.